Untitled

Units Sold | Revenue | Variable Costs | Fixed Costs | Total Costs | Profit/Loss
0          | 0       | 0              | 200,000     | 200,000     | -200,000
5,000      | 200,000 | 100,000        | 200,000     | 300,000     | -100,000
10,000     | 400,000 | 200,000        | 200,000     | 400,000     | 0
15,000     | 600,000 | 300,000        | 200,000     | 500,000     | 100,000
20,000     | 800,000 | 400,000        | 200,000     | 600,000     | 200,000
25,000     | 1,000,000 | 500,000      | 200,000     | 700,000     | 300,000
30,000     | 1,200,000 | 600,000      | 200,000     | 800,000     | 400,000